Metrics

The numbers behind Vital Farms, Inc.: as-reported financial statements and company metrics for FY2021–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked figure opens the exact page of the filing it was printed on, with the statement row highlighted. Amounts in US$ thousands unless noted.

Reading notes: All figures are in thousands of US dollars as printed in the filings (per-share and share-count rows excepted), matching each 10-K's '(Amounts in thousands, except share and per share data)' basis. Vital Farms reports on a 52/53-week fiscal year ending the last Sunday of December (e.g., FY2025 ended December 28, 2025). Main statement columns FY2021-FY2025 are each sourced from that year's own Form 10-K (income, balance sheet, revenue breakdown). Cash-flow columns FY2021-FY2023 are sourced from the FY2023 10-K, which prints all three years on the current/restated basis (avoiding the FY2021 10-K's superseded operating-cash-flow classification); FY2024 and FY2025 cash-flow columns are from their own 10-Ks. Revenue breakdown uses the company's reported disaggregation of net revenue into eggs and egg-related products vs. butter and butter-related products.

Share Price — Full Available History — 6 Years

The stock closed at $12.95 on Jul 10, 2026 — down 63% over the window shown (-15.5% a year), trading between $8.17 and $52.41. At that close the stock trades at 9.0× FY2025 diluted EPS as reported below.

Source: market price feed, weekly closes, sampled from 1,492 source observations, Jul 2020–Jul 2026. Price return only, excludes dividends.

FY2025 at a Glance

Source: FY2025 consolidated statements [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.

Net Revenue by Product Category

Net Revenue by Product Category	FY2021	FY2022	FY2023	FY2024	FY2025
Eggs and egg-related products	239,967	339,214	449,045	580,954	733,176
Butter and butter-related products	20,934	22,836	22,812	25,353	26,268
Net revenue	260,901	362,050	471,857	606,307	759,444
Net revenue growth, derived	—	+38.8%	+30.3%	+28.5%	+25.3%

Source: Form 10-K revenue disaggregation note (eggs vs. butter) [5] [6] [7] [8]. Click any linked figure to open the filing page with the row highlighted.

Income Statement

Source: Consolidated Statements of Income / Operations [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.

Columns marked E are consensus analyst estimates shown alongside reported results for direct comparison; they are not company guidance.

Estimate source: Yahoo Finance analyst consensus, as of 2026-07-11. Estimate figures link to the consensus source, not to filing pages.

Balance Sheet

Source: Consolidated Balance Sheets [9] [10] [11] [12]. Click any linked figure to open the filing page with the row highlighted.

Cash Flow

Source: Consolidated Statements of Cash Flows [13] [14] [15] [16]. Click any linked figure to open the filing page with the row highlighted.

Long-Term Record

Fiscal year	Total revenue	Income from operations	Net income attributable to Vital Farms, Inc.	Diluted earnings per share	Net cash from operating activities	Purchases of property, plant and equipment
FY2018	106,713	6,767	5,797	0.16	11,424	(1,940)
FY2019	140,733	3,350	2,385	0.07	(5,352)	(4,799)
FY2020	214,280	12,228	8,800	0.27	11,512	(10,300)
FY2021	260,901	52	2,429	0.06	17,682	(16,711)
FY2022	362,050	2,104	1,251	0.03	(8,098)	(10,468)
FY2023	471,857	33,254	25,566	0.59	50,906	(11,538)
FY2024	606,307	63,552	53,388	1.18	64,824	(28,646)
FY2025	759,444	88,373	66,282	1.44	33,715	(81,950)

Source: consolidated statements across filings; older years from the standardized feed [14] [1] [16] [2]. Click any linked figure to open the filing page with the row highlighted.

Analyst Consensus

Estimate source: Yahoo Finance analyst consensus, as of 2026-07-11. Estimate figures link to the consensus source, not to filing pages.

Traceability

278 of 288 figures on this page (97%) link to the filing page where they are printed — click a linked figure to open the source PDF at that page with the row highlighted. Unlinked figures come from standardized data feeds or pre-filing years.

• All figures are in thousands of US dollars as printed in the filings (per-share and share-count rows excepted), matching each 10-K's '(Amounts in thousands, except share and per share data)' basis.

• Vital Farms reports on a 52/53-week fiscal year ending the last Sunday of December (e.g., FY2025 ended December 28, 2025).

• Main statement columns FY2021-FY2025 are each sourced from that year's own Form 10-K (income, balance sheet, revenue breakdown). Cash-flow columns FY2021-FY2023 are sourced from the FY2023 10-K, which prints all three years on the current/restated basis (avoiding the FY2021 10-K's superseded operating-cash-flow classification); FY2024 and FY2025 cash-flow columns are from their own 10-Ks.

• Revenue breakdown uses the company's reported disaggregation of net revenue into eggs and egg-related products vs. butter and butter-related products.

• Long-term record FY2018 figures are from the standardized SEC XBRL data feed and are shown without page links; FY2019-FY2020 are comparative columns of the FY2021 10-K. Operating-cash-flow and capex long-term cells for FY2018-FY2020 are left unlinked because the pre-FY2021 cash-flow statements were later reclassified.

• Quarterly cash-flow single quarters are derived from the printed year-to-date statements (10-Qs print cash flow year-to-date only); see the quarterly cash-flow note. Q4 FY25 income and balance-sheet figures are cited to the Q4/FY2025 earnings 8-K (Exhibit 99.1), which prints the 13-week quarter directly.

• 5 figure(s) differed between the data feed and the filing; the filing value is shown (see the run's metrics/metrics_tab.json for the audit trail).